Financhill
Buy
70

SRRK Quote, Financials, Valuation and Earnings

Last price:
$44.99
Seasonality move :
7.98%
Day range:
$44.50 - $45.94
52-week range:
$22.71 - $46.98
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
72.82x
P/B ratio:
18.74x
Volume:
1.1M
Avg. volume:
2M
1-year change:
7.55%
Market cap:
$4.6B
Revenue:
--
EPS (TTM):
-$3.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15.4M $18.8M $33.2M -- --
Revenue Growth (YoY) -24.83% 22.16% 76.41% -100% --
 
Cost of Revenues -- $9M $9.9M $2.8M $1.9M
Gross Profit -- $9.8M $23.3M -$2.8M -$1.9M
Gross Profit Margin -- 52.04% 70.22% -- --
 
R&D Expenses $70.2M $99.4M $114.6M $119.1M $182.6M
Selling, General & Admin $28.2M $40.3M $43.1M $49.4M $67.5M
Other Inc / (Exp) $395K -$1.9M -$132K $5.5M $5.8M
Operating Expenses $86.9M $139.7M $157.7M $168.5M $250.1M
Operating Income -$86.9M -$129.9M -$134.4M -$171.3M -$252.1M
 
Net Interest Expenses -- -- -- -- $6.8M
EBT. Incl. Unusual Items -$86.5M -$131.8M -$134.5M -$165.8M -$246.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$86.5M -$131.8M -$134.5M -$165.8M -$246.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$86.5M -$131.8M -$134.5M -$165.8M -$246.3M
 
Basic EPS (Cont. Ops) -$2.81 -$3.59 -$2.26 -$1.99 -$2.47
Diluted EPS (Cont. Ops) -$2.81 -$3.59 -$2.26 -$1.99 -$2.47
Weighted Average Basic Share $30.7M $36.7M $59.6M $83.3M $99.8M
Weighted Average Diluted Share $30.7M $36.7M $59.6M $83.3M $99.8M
 
EBITDA -$83M -$120.9M -$124.5M -$168.5M -$250.1M
EBIT -$86.9M -$129.9M -$134.4M -$171.3M -$252.1M
 
Revenue (Reported) $15.4M $18.8M $33.2M -- --
Operating Income (Reported) -$86.9M -$129.9M -$134.4M -$171.3M -$252.1M
Operating Income (Adjusted) -$86.9M -$129.9M -$134.4M -$171.3M -$252.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.5M -- -- -- --
Revenue Growth (YoY) 79.91% -100% -- -- --
 
Cost of Revenues -- $2.5M $708K $446K $423K
Gross Profit -- -$2.5M -$708K -$446K -$423K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $28.9M $30.9M $29.6M $48.3M $50.1M
Selling, General & Admin $11.3M $10.5M $13.3M $16.1M $53.1M
Other Inc / (Exp) -$430K $565K $1.3M $301K --
Operating Expenses $37.1M $41.4M $43M $64.3M $103.1M
Operating Income -$37.1M -$43.9M -$43.7M -$64.8M -$103.6M
 
Net Interest Expenses -- -- -- -- $1.3M
EBT. Incl. Unusual Items -$37.5M -$43.3M -$42.4M -$64.5M -$102.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$37.5M -$43.3M -$42.4M -$64.5M -$102.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.5M -$43.3M -$42.4M -$64.5M -$102.2M
 
Basic EPS (Cont. Ops) -$1.02 -$0.55 -$0.53 -$0.66 -$0.90
Diluted EPS (Cont. Ops) -$1.02 -$0.55 -$0.53 -$0.66 -$0.90
Weighted Average Basic Share $36.7M $79.3M $80.6M $97.1M $113.7M
Weighted Average Diluted Share $36.7M $79.3M $80.6M $97.1M $113.7M
 
EBITDA -$34.8M -$41.4M -$43M -$64.3M -$103.1M
EBIT -$37.1M -$43.9M -$43.7M -$64.8M -$103.6M
 
Revenue (Reported) $5.5M -- -- -- --
Operating Income (Reported) -$37.1M -$43.9M -$43.7M -$64.8M -$103.6M
Operating Income (Adjusted) -$37.1M -$43.9M -$43.7M -$64.8M -$103.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18.2M $37.2M -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $9.7M $8.4M $2.2M $1.6M
Gross Profit -- $27.5M -$8.4M -$2.2M -$1.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $92.6M $112.8M $108.2M $166.9M $210.3M
Selling, General & Admin $37.7M $42.7M $47.1M $61.6M $150.2M
Other Inc / (Exp) -$1.8M -$1.9M $4.8M $3.8M --
Operating Expenses $120.7M $154.9M $155.3M $228.5M $360.5M
Operating Income -$120.7M -$127.4M -$163.7M -$230.7M -$362.1M
 
Net Interest Expenses -- -- -- -- $4.4M
EBT. Incl. Unusual Items -$122.5M -$131.2M -$158.9M -$226M -$353.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$122.5M -$131.2M -$158.9M -$226M -$353.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$122.5M -$131.2M -$158.9M -$226M -$353.4M
 
Basic EPS (Cont. Ops) -$3.42 -$2.84 -$2.25 -$2.47 -$3.25
Diluted EPS (Cont. Ops) -$3.42 -$2.84 -$2.25 -$2.47 -$3.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$112.1M -$117.7M -$155.3M -$228.5M -$360.5M
EBIT -$120.7M -$127.4M -$163.7M -$230.7M -$362.1M
 
Revenue (Reported) $18.2M $37.2M -- -- --
Operating Income (Reported) -$120.7M -$127.4M -$163.7M -$230.7M -$362.1M
Operating Income (Adjusted) -$120.7M -$127.4M -$163.7M -$230.7M -$362.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.8M $33.2M -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $7.4M $5.8M $1.5M $1.2M
Gross Profit -- $25.8M -$5.8M -$1.5M -$1.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $72.8M $86.1M $81.1M $132.6M $160.3M
Selling, General & Admin $29.9M $32.3M $36.3M $48.5M $131.2M
Other Inc / (Exp) -$1.3M -$1.3M $3.6M $1.9M $2.2M
Operating Expenses $94.6M $117.9M $117.4M $181.2M $291.5M
Operating Income -$94.6M -$92M -$123.3M -$182.7M -$292.7M
 
Net Interest Expenses -- -- -- -- $4.4M
EBT. Incl. Unusual Items -$95.9M -$95.2M -$119.7M -$179.8M -$287M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$95.9M -$95.2M -$119.7M -$179.8M -$287M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$95.9M -$95.2M -$119.7M -$179.8M -$287M
 
Basic EPS (Cont. Ops) -$2.62 -$1.82 -$1.49 -$1.86 -$2.54
Diluted EPS (Cont. Ops) -$2.62 -$1.82 -$1.49 -$1.86 -$2.54
Weighted Average Basic Share $109.6M $158.4M $240.3M $289.8M $338.3M
Weighted Average Diluted Share $109.6M $158.4M $240.3M $289.8M $338.3M
 
EBITDA -$87.9M -$84.7M -$117.4M -$181.2M -$291.5M
EBIT -$94.6M -$92M -$123.3M -$182.7M -$292.7M
 
Revenue (Reported) $14.8M $33.2M -- -- --
Operating Income (Reported) -$94.6M -$92M -$123.3M -$182.7M -$292.7M
Operating Income (Adjusted) -$94.6M -$92M -$123.3M -$182.7M -$292.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $341M $253M $315.4M $279.9M $437.3M
Short Term Investments $180.7M $40.2M $212.1M $178.1M $259.4M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $9.9M $7.2M $11.7M
Other Current Assets $3.4M $12.3M -- -- --
Total Current Assets $344.4M $265.3M $328M $288.2M $451.2M
 
Property Plant And Equipment $40.4M $35M $25.9M $16M $18.4M
Long-Term Investments $2.5M $2.5M $2.5M $2.4M $2.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $4.1M $2.4M
Other Long-Term Assets $3.5M $4.1M $4.2M $2.4M $2.4M
Total Assets $388.3M $304.4M $358.2M $311M $474.9M
 
Accounts Payable $3.4M $4.4M $4M $3.5M $10.1M
Accrued Expenses $13.7M $17.5M $24.3M $20.4M $31.1M
Current Portion Of Long-Term Debt -- $1.6M -- $1.3M --
Current Portion Of Capital Lease Obligations $5.4M $7.4M $7.9M $7.4M $5.8M
Other Current Liabilities $15K $230K $222K $85K --
Total Current Liabilities $42.6M $64.3M $36.4M $32.7M $46.9M
 
Long-Term Debt $51.8M $68.1M $61.5M $53.1M $59.4M
Capital Leases -- -- -- -- --
Total Liabilities $127.5M $132.4M $97.9M $85.8M $106.3M
 
Common Stock $34K $35K $52K $76K $94K
Other Common Equity Adj -$2K -$35K -$884K $92K $160K
Common Equity $260.8M $172.1M $260.2M $225.2M $368.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $260.8M $172.1M $260.2M $225.2M $368.6M
 
Total Liabilities and Equity $388.3M $304.4M $358.2M $311M $474.9M
Cash and Short Terms $341M $253M $315.4M $279.9M $437.3M
Total Debt $57.1M $68.1M $61.5M $53.1M $59.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $246.4M $343.7M $218.6M $139.1M $369.6M
Short Term Investments $70.3M $210.6M $151M $62.7M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $12.7M $17.5M
Other Current Assets $11.7M $14M $9.8M -- --
Total Current Assets $258.2M $357.6M $228.5M $152.9M $390.7M
 
Property Plant And Equipment $36.6M $28.5M $18.3M $20M $13.9M
Long-Term Investments $2.5M $2.5M $2.6M $2.4M $3.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $3.4M --
Other Long-Term Assets $3.6M $4.2M $3.9M $2.4M --
Total Assets $298.4M $390.3M $250.7M $179.1M $411.7M
 
Accounts Payable $2M $2M $2M $4.1M $6.8M
Accrued Expenses $17.9M $22.9M $17.4M $29.3M --
Current Portion Of Long-Term Debt -- $805K -- -- --
Current Portion Of Capital Lease Obligations $7.2M $8.1M $7.2M $6M --
Other Current Liabilities $228K -- $165K -- --
Total Current Liabilities $64.6M $33.7M $26.7M $39.4M $62M
 
Long-Term Debt $46.5M $63.3M $56.3M $60.6M $104.8M
Capital Leases -- -- -- -- --
Total Liabilities $111.1M $97M $83M $99.9M $166.7M
 
Common Stock $35K $52K $56K $80K $99K
Other Common Equity Adj -- -$936K -$23K $128K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $187.3M $293.3M $167.7M $79.2M $245M
 
Total Liabilities and Equity $298.4M $390.3M $250.7M $179.1M $411.7M
Cash and Short Terms $246.4M $343.7M $218.6M $139.1M $369.6M
Total Debt $53.7M $63.3M $56.3M $60.6M $104.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$86.5M -$131.8M -$134.5M -$165.8M -$246.3M
Depreciation & Amoritzation $3.9M $9M $9.9M $2.8M $1.9M
Stock-Based Compensation $11.2M $23.1M $27.7M $27.1M $36.6M
Change in Accounts Receivable $25M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$60.3M -$126.8M -$132.7M -$145.2M -$200.9M
 
Capital Expenditures $4.1M $5.2M $1.1M $71K $98K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$63.5M $134.3M -$171.7M $41.1M -$76.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $24.6M $25M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$19K -$20K -$975K $3K -$125K
Cash From Financing $247.8M $45M $194.8M $102.6M $353M
 
Beginning Cash (CF) $160.4M $212.8M $103.3M $101.9M $177.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $124.1M $52.5M -$109.6M -$1.5M $76M
Ending Cash (CF) $284.4M $265.3M -$6.3M $100.3M $253.9M
 
Levered Free Cash Flow -$64.4M -$132M -$133.8M -$145.3M -$201M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$37.5M -$43.3M -$42.4M -$64.5M -$102.2M
Depreciation & Amoritzation $2.3M $2.5M -$3M $446K $423K
Stock-Based Compensation $6.2M $7.9M $7.2M $9.7M $18.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$36M -$26.5M -$32.3M -$52.5M -$68.9M
 
Capital Expenditures $1.4M $27K -- $31K $84K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.3M -$145.7M -$8.5M $35.3M $59.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9K -- -- -$45K --
Cash From Financing $1.9M -$451K $280K $166K $144.5M
 
Beginning Cash (CF) $176.1M $133.1M $67.6M $76.4M $286.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.8M -$172.7M -$40.5M -$17M $135.2M
Ending Cash (CF) $145.3M -$39.6M $27.1M $59.4M $422M
 
Levered Free Cash Flow -$37.4M -$26.5M -$32.3M -$52.5M -$69M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$122.5M -$131.2M -$158.9M -$226M -$353.4M
Depreciation & Amoritzation $8.6M $9.7M $4.7M $2.2M $1.6M
Stock-Based Compensation $19.6M $27.6M $26.4M $34.1M $65.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$114M -$136.2M -$136.8M -$188.8M -$274.1M
 
Capital Expenditures $6.7M $1.5M $188K $76K $592K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.8M -$142.3M $66.3M $94.2M -$15.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$23K -- -- -- --
Cash From Financing $251.7M $235.5M $5.1M $103.2M $501.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $119.9M -$43.1M -$65.4M $8.6M $211.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$120.7M -$137.7M -$137M -$188.9M -$274.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$95.9M -$95.2M -$119.7M -$179.8M -$287M
Depreciation & Amoritzation $6.7M $7.4M $2.2M $1.5M $1.2M
Stock-Based Compensation $17.1M $21.5M $20.2M $27.1M $56.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$94.3M -$103.8M -$107.9M -$151.4M -$224.5M
 
Capital Expenditures $4.7M $947K $71K $76K $570K
Cash Acquisitions -- -- -- -- --
Cash From Investing $104.9M -$171.8M $66.3M $119.3M $179.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $24.7M
Long-Term Debt Repaid -- -- -- -- -$25.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$19K -- $3K -$125K $2K
Cash From Financing $5.3M $195.8M $6M $6.7M $155.1M
 
Beginning Cash (CF) $542.2M $539M $326.9M $261.7M $577.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.8M -$79.8M -$35.6M -$25.5M $110.3M
Ending Cash (CF) $557.9M $459.2M $291.4M $236.3M $687.9M
 
Levered Free Cash Flow -$99M -$104.7M -$107.9M -$151.5M -$225.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock